Immunotec Announces Positive Second Quarter Earnings Results
VAUDREUIL-DORION, QUEBEC--(Marketwire - June 21, 2010) - Immunotec Inc. (TSX VENTURE:IMM)
- Active Distributors Up 15% to 28,700 after six months
- Second Quarter Net Earnings of $193 thousand, compared to a loss of ($618) thousand for 2009.
Immunotec Inc. (TSX VENTURE:IMM), a Canadian based company and a leader in the wellness industry (the "Company"), today reported positive results with second quarter 2010, Net Earnings of $193 thousand for the quarter ending April 30, 2010, compared to a loss of ($618) thousand for 2009. After six month, Net Earnings achieved $403 thousand compared to a loss of ($819) thousand last year.
The Company's consolidated revenues totalled $9.8M for the second quarter of Fiscal 2010, as compared to $12.3M in the same period last year a decrease of 20% overall. Year-to-Date, consolidated revenues totalled $20.3M for the second quarter of Fiscal 2010, as compared to $23.0M in the same period last year a decrease of 12% after six months. This decrease in consolidated revenues is primarily due to the strengthening of the Canadian dollar over the US currency, using an average conversion rate ($1USD to CAD) of 1.0405 during second quarter of 2010 compared with an average rate of 1.2264 for the same period of 2009. This translated to fluctuations of approximately $1.0M for the quarter and $1.5M year to date.
For the quarter ended April 30, 2010, Non-GAAP adjusted EBITDA totalled $594 thousand or 6% of revenues compared to $67 thousand or 1% of revenues for Fiscal 2009. Importantly, after six months, the Company was able to maintain this non-GAAP adjusted EBITDA totalled $1.4M or 7% of revenues compared to $214 thousand or 1% of revenues for Fiscal 2009.
"Recurrent profitability for a second consecutive quarter is a demonstration that our business model is able to build shareholder value especially given the continued macro-economic downturn", said James A. Northrop, President and CEO of Immunotec Inc. "Our geographic expansion in Mexico, France and Germany will create growth opportunities in the near term".
Fiscal 2010 Financial Results Highlights:
During the quarter, Network sales reached $8.5M in 2010 compared to $10.3 for the same period in 2009, a decline of $1.8M or a 17% decrease. After six months, Network sales reached $17.3M in 2010 compared to $19.5 for the same period in 2009, a decline of $1.8M or a 11% decrease. This decrease is in large, part attributable to foreign exchange stemming from a much stronger Canadian dollar in 2010. The average Canadian dollars value used during the period was 1.0405 during fiscal 2010 compared to 1.2264 for the same period of 2009.
Other revenues reached $1.3M in 2010 compared to $2.0M for the same period in 2009. After six months, Other Revenues reached $3.0M in 2010 compared to $3.4M for the same period in 2009, a decline of $0.4M. Both the quarterly and year-to-date decline result of timing of purchasing and weaker export into the Southeast Asia and potentially lasting impact of global economic conditions explains this situation.
Margin before expenses, as a percentage of net sales improved to 32% compared to only 26% for year 2009. This improvement, despite the lower revenues, is attributed to changes made on the sales incentive program launched in 2009. Sales incentives – Network is the largest segment of the variable expenses of the Company. As a percentage of Network sales, the incentive program represented, after six months, an average of 48%, an improvement from the 55% level in 2009.
Expenses defined below as being the cumulative amounts of Administration, Marketing, Sales, Quality Control and Research & Development expenses were $2.6M for the three-month period ended April 30, 2010 and stable with the previous period representing 26% of total revenues. Importantly, the Company has been prudent in the area of marketing and sales expenditure during the first six months of fiscal 2010 demonstrating an improvement of 2%, when compared to the same period last year over the ratio of 27% in 2009.
The total basic and fully diluted earnings per share for the second quarter and year-to-date of Fiscal 2010 was respectively $0.003 and $0.006, compared to a basic and fully diluted loss per share of ($0.009) and ($0.012) for the same period in Fiscal 2009.
About Immunotec Inc.
Immunotec is a Network Marketing Company involved in the direct selling of scientifically validated natural health products and dietary supplements. The Company offers a lucrative business opportunity to its independent distributors. This business model provides Immunotec's network of people with an opportunity to earn a steady and recurring income, directly based on their level of involvement and performance. Individual distributors build their business by conveying product information and selling product to customers and by building teams of distributors to expand geographic penetration and market coverage to larger populations of customers.
Headquartered with manufacturing facilities near Montreal, Canada, the Company also subcontracts certain distribution logistics and capacity to support its activities in the United States, Europe, Mexico and The Caribbean.
The Company files its consolidated financial statements, its management and discussion analysis report, its press releases and such other required documents on the SEDAR database at [ www.sedar.com ] and on the Company's website at [ www.immunotec.com ]. The common shares of the Company are listed on the TSX Venture Exchange under the ticker symbol IMM.
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this news release are forward-looking and are subject to numerous risks and uncertainties, known and unknown. For information identifying known risks and uncertainties and other important factors that could cause actual results to differ materially from those anticipated in the forward- looking statements, please refer to the heading Risks and Uncertainties in Immunotec's most recent Management's Discussion and Analysis, which can be found at [ www.sedar.com ]. Consequently, actual results may differ materially from the anticipated results expressed in these forward-looking statements.
INTERIM CONSOLIDATED BALANCE SHEET | |||||
(UNAUDITED) | |||||
As at April 30, | As at October 31, | ||||
2010 | 2009 | ||||
$ | $ | ||||
ASSETS | |||||
Current | |||||
Cash | 2,597,940 | 2,262,821 | |||
Accounts receivable | 600,148 | 201,841 | |||
Income taxes receivable | 20,158 | 70,306 | |||
Inventories | 3,055,448 | 3,941,847 | |||
Prepaid expenses | 875,406 | 436,251 | |||
Future income taxes | 101,281 | 90,133 | |||
7,250,381 | 7,003,199 | ||||
Long-term | |||||
Property, plant and equipment | 5,858,454 | 6,068,313 | |||
Intangible assets | 2,324,335 | 2,505,937 | |||
Goodwill | 499,541 | 499,541 | |||
Future income taxes | 1,829,125 | 1,969,403 | |||
Other assets (note 3) | 656,397 | 699,839 | |||
18,418,233 | 18,746,232 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
Current liabilities | |||||
Accounts payable | 2,770,140 | 2,629,247 | |||
Accrued liabilities | 824,386 | 1,881,390 | |||
Customer deposits | 416,442 | 308,557 | |||
4,010,968 | 4,819,194 | ||||
Shareholders' Equity (Deficit) | |||||
Share capital (note 4) | 3,465,548 | 3,465,548 | |||
Other equity - Stock options (note 5) | 1,847,609 | 1,770,093 | |||
Contributed surplus | 11,337,796 | 11,337,796 | |||
Deficit | (2,243,688 | ) | (2,646,399 | ) | |
14,407,265 | 13,927,038 | ||||
18,418,233 | 18,746,232 | ||||
Consolidated Statements of Changes in Shareholders' Equity (Deficit)
Other | ||||||||
Number of | equity | (Deficit) | ||||||
common | Share | -Stock | Contributed | Retained | ||||
(UNAUDITED) | shares | capital | options | surplus | earnings | Total | ||
$ | $ | $ | $ | $ | ||||
Balance - October 31, 2008 | 69,994,300 | 3,465,548 | 1,414,885 | 11,332,143 | 1,898,637 | 18,111,213 | ||
Net loss | - | - | - | - | (818,741 | ) | (818,741 | ) |
Stock- based compensation (note 5) | - | - | 193,160 | 5,653 | - | 198,813 | ||
Balance - April 30, 2009 | 69,994,300 | 3,465,548 | 1,608,045 | 11,337,796 | 1,079,896 | 17,491,285 | ||
Balance - October 31, 2009 | 69,994,300 | 3,465,548 | 1,770,093 | 11,337,796 | (2,646,399 | ) | 13,927,038 | |
Net profit | - | - | - | - | 402,711 | 402,711 | ||
Stock- based compensation (note 5) | - | - | 77,516 | - | - | 77,516 | ||
Balance - April 30, 2010 | 69,994,300 | 3,465,548 | 1,847,609 | 11,337,796 | (2,243,688 | ) | 14,407,265 |
INTERIM CONSOLIDATED STATEMENT OF EARNINGS (LOSS) AND COMPREHENSIVE INCOME | For the three-month period ended April 30th | For the six-month period ended April 30th | |||||||
(UNAUDITED) | 2010 | 2009 | 2010 | 2009 | |||||
$ | $ | $ | $ | ||||||
REVENUES | |||||||||
Network sales | 8,476,671 | 10,278,428 | 17,342,315 | 19,513,295 | |||||
Other revenue | 1,341,812 | 1,988,074 | 2,957,238 | 3,444,716 | |||||
9,818,483 | 12,266,502 | 20,299,553 | 22,958,011 | ||||||
VARIABLE COSTS | |||||||||
Cost of goods sold (excluding amortization) | 1,615,846 | 2,016,652 | 3,638,097 | 3,746,114 | |||||
Sales incentives - Network | 4,148,842 | 5,933,487 | 8,397,171 | 10,802,136 | |||||
Other variable costs | 892,362 | 1,108,781 | 1,792,934 | 2,065,670 | |||||
Margin before expenses | 3,161,433 | 3,207,582 | 6,471,351 | 6,344,091 | |||||
Expenses | |||||||||
Administrative | 1,312,699 | 1,606,417 | 2,723,011 | 3,056,525 | |||||
Marketing and Selling | 966,449 | 1,265,188 | 1,827,051 | 2,557,496 | |||||
Quality and Development costs | 288,301 | 269,414 | 540,204 | 515,993 | |||||
Amortization | 288,282 | 265,578 | 575,311 | 529,406 | |||||
Other non cash expenses | 27,913 | 76,497 | 77,516 | 198,813 | |||||
2,883,644 | 3,483,094 | 5,743,093 | 6,858,233 | ||||||
Earnings (Loss) from continuing operations before | |||||||||
income taxes | 277,789 | (275,512 | ) | 728,258 | (514,142 | ) | |||
Income taxes (Recovery) | |||||||||
Current | 30,175 | (21,451 | ) | 55,161 | 38,001 | ||||
Future | 46,237 | (94,264 | ) | 129,130 | (191,141 | ) | |||
Earnings (Loss) from continued operations | 201,377 | (159,797 | ) | 543,967 | (361,002 | ) | |||
Loss from discontinued operations | (7,967 | ) | (457,739 | ) | (141,256 | ) | (457,739 | ) | |
(loss) | 193,410 | (617,536 | ) | 402,711 | (818,741 | ) | |||
Basic and diluted net earnings (loss) per share | |||||||||
Continuing operations | 0.003 | (0.002 | ) | 0.008 | (0.005 | ) | |||
Discontinued operations | (0.000 | ) | (0.007 | ) | (0.002 | ) | (0.007 | ) | |
Total basic and diluted net earnings (loss) per share | 0.003 | (0.009 | ) | 0.006 | (0.012 | ) | |||
Weighted average number of common shares outstanding | |||||||||
during the period | |||||||||
Basic and diluted | 69,994,300 | 69,994,300 | 69,994,300 | 69,994,300 |
CONSOLIDATED STATEMENT OF CASH FLOWS | For the three-month period ended April 30th | For the six-month period ended April 30th | |||||||
(UNAUDITED) | 2010 | 2009 | 2010 | 2009 | |||||
$ | $ | $ | $ | ||||||
Operating activities | |||||||||
Net earnings (loss) | 193,410 | (617,536 | ) | 402,711 | (818,741 | ) | |||
Loss from discontinued operations | (7,967 | ) | (457,739 | ) | (141,256 | ) | (457,739 | ) | |
Earnings (Loss) from continuing operations | 201,377 | (159,797 | ) | 543,967 | (361,002 | ) | |||
Add (deduct) non cash items: | |||||||||
Amortization of property, plant and equipment | 152,577 | 132,829 | 293,723 | 265,237 | |||||
Amortization of intangible assets | 135,705 | 132,749 | 281,588 | 264,169 | |||||
Other receivable | - | 43,442 | |||||||
Future income taxes | 46,237 | (94,264 | ) | 129,130 | (191,141 | ) | |||
Stock- based compensation | 27,913 | 76,497 | 77,516 | 198,813 | |||||
Cash received prior to working capital variation | 563,809 | 88,014 | 1,369,366 | 176,076 | |||||
Net change in non- cash working capital | (162,191 | ) | (1,721,266 | ) | (709,141 | ) | (2,078,265 | ) | |
Cash (used) received in operating activities | 401,618 | (1,633,252 | ) | 660,225 | (1,902,189 | ) | |||
Investing activities | |||||||||
Additions to property, plant and equipment | (56,175 | ) | (48,900 | ) | (83,864 | ) | (84,205 | ) | |
Additions to intangible assets | (84,367 | ) | (184,489 | ) | (99,986 | ) | (311,663 | ) | |
Research and development tax credits | - | (13,272 | ) | - | (26,544 | ) | |||
Cash used in investing activities | (140,542 | ) | (246,661 | ) | (183,850 | ) | (422,412 | ) | |
Net increase (decrease) in cash from continuing activities | 261,076 | (1,879,913 | ) | 476,375 | (2,324,601 | ) | |||
Net (decrease) in cash from discontinued activities | |||||||||
Operating activities | (7,967 | ) | (466,135 | ) | (141,256 | ) | (466,135 | ) | |
Investing activities | - | (123,165 | ) | - | (123,165 | ) | |||
(7,967 | ) | (589,300 | ) | (141,256 | ) | (589,300 | ) | ||
Net increase (decrease) in cash during the quarter | 253,109 | (2,469,213 | ) | 335,119 | (2,913,901 | ) | |||
Cash at the beginning of the quarter | 2,344,831 | 5,693,766 | 2,262,821 | 6,138,454 | |||||
Cash at the end of the quarter | 2,597,940 | 3,224,553 | 2,597,940 | 3,224,553 | |||||
Supplemental information | |||||||||
Income taxes (recovered) paid during the quarter | 19,937 | 42,383 | 11,414 | 76,322 |
The TSX Venture does not accept responsibility for the adequacy or accuracy of this release.